Home > Income Statement > ESSEN SPECIALITY FILMS

ESSEN SPECIALITY FILMS
Income Statement

COMMUNITY POLL
for ESSEN SPECIALITY FILMS
Please provide your vote to see the results

ESSEN SPECIALITY FILMS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹119 Cr₹117 Cr₹96 Cr₹73 Cr
     Sales ₹117 Cr₹114 Cr₹95 Cr₹72 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹0.00 Cr₹0.03 Cr--
     Revenue from property development ----
     Other Operational Income ₹1.47 Cr₹3.54 Cr₹0.42 Cr₹0.67 Cr
Less: Excise Duty ----
Net Sales ₹119 Cr₹117 Cr₹96 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.81 Cr₹-5.94 Cr₹-2.31 Cr₹0.12 Cr
Raw Material Consumed ₹67 Cr₹77 Cr₹51 Cr₹36 Cr
     Opening Raw Materials ₹20 Cr₹10.00 Cr₹7.01 Cr₹6.41 Cr
     Purchases Raw Materials ₹58 Cr₹87 Cr₹54 Cr₹37 Cr
     Closing Raw Materials ₹12 Cr₹20 Cr₹10.00 Cr₹7.01 Cr
     Other Direct Purchases / Brought in cost -₹0.00 Cr₹0.05 Cr₹0.01 Cr
     Other raw material cost ----
Power & Fuel Cost ₹2.99 Cr₹3.08 Cr₹2.25 Cr₹2.06 Cr
     Electricity & Power ₹2.59 Cr₹2.48 Cr₹2.16 Cr₹1.90 Cr
     Oil, Fuel & Natural gas ₹0.40 Cr₹0.60 Cr₹0.09 Cr₹0.17 Cr
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹12 Cr₹12 Cr₹8.91 Cr₹8.08 Cr
     Salaries, Wages & Bonus ₹10 Cr₹11 Cr₹7.98 Cr₹6.83 Cr
     Contributions to EPF & Pension Funds ₹0.73 Cr₹0.82 Cr₹0.39 Cr₹0.45 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.55 Cr₹0.35 Cr₹0.26 Cr
     Other Employees Cost ₹0.34 Cr₹0.32 Cr₹0.19 Cr₹0.54 Cr
Other Manufacturing Expenses ₹18 Cr₹13 Cr₹13 Cr₹7.40 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹0.88 Cr₹0.00 Cr₹1.06 Cr₹0.65 Cr
     Repairs and Maintenance ₹0.93 Cr₹2.04 Cr₹0.64 Cr₹0.59 Cr
     Packing Material Consumed ₹16 Cr₹8.77 Cr₹8.23 Cr₹4.04 Cr
     Other Mfg Exp ₹0.94 Cr₹1.70 Cr₹2.72 Cr₹2.12 Cr
General and Administration Expenses ₹4.21 Cr₹3.58 Cr₹2.91 Cr₹2.76 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹0.44 Cr₹0.22 Cr₹0.19 Cr
     Insurance ₹0.65 Cr₹0.33 Cr₹0.68 Cr₹0.65 Cr
     Printing and stationery ₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr
     Professional and legal fees ₹0.59 Cr₹0.89 Cr₹0.49 Cr₹0.41 Cr
     Traveling and conveyance ₹0.39 Cr₹0.36 Cr₹0.17 Cr₹0.26 Cr
     Other Administration ₹1.87 Cr₹1.46 Cr₹1.26 Cr₹1.18 Cr
Selling and Distribution Expenses ₹2.97 Cr₹2.03 Cr₹1.48 Cr₹0.66 Cr
     Handling and Clearing Charges ---₹0.44 Cr
     Other Selling Expenses ₹0.21 Cr₹0.26 Cr₹0.19 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.54 Cr₹0.62 Cr₹0.67 Cr₹0.99 Cr
     Bad debts /advances written off --₹0.01 Cr₹0.00 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ---₹0.02 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.54 Cr₹0.62 Cr₹0.65 Cr₹0.97 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹100 Cr₹105 Cr₹77 Cr₹58 Cr
Operating Profit (Excl OI) ₹19 Cr₹13 Cr₹19 Cr₹15 Cr
Other Income ₹1.87 Cr₹1.14 Cr₹1.03 Cr₹0.59 Cr
     Interest Received ₹0.19 Cr₹0.20 Cr₹0.16 Cr₹0.08 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.63 Cr₹0.07 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ----
     Provision Written Back --₹0.07 Cr₹0.09 Cr
     Foreign Exchange Gains ₹0.82 Cr₹0.66 Cr₹0.12 Cr₹0.12 Cr
     Others ₹0.23 Cr₹0.21 Cr₹0.67 Cr₹0.29 Cr
Operating Profit ₹21 Cr₹14 Cr₹20 Cr₹15 Cr
Interest ₹2.62 Cr₹2.84 Cr₹1.01 Cr₹0.73 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.58 Cr₹0.43 Cr₹0.40 Cr₹0.17 Cr
     Other Interest ₹2.03 Cr₹2.42 Cr₹0.61 Cr₹0.56 Cr
PBDT ₹18 Cr₹11 Cr₹19 Cr₹14 Cr
Depreciation ₹3.74 Cr₹3.95 Cr₹6.25 Cr₹3.49 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹6.87 Cr₹12 Cr₹11 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹14 Cr₹6.87 Cr₹12 Cr₹11 Cr
Provision for Tax ₹0.95 Cr₹1.70 Cr₹3.22 Cr₹2.92 Cr
     Current Income Tax ₹3.52 Cr₹1.78 Cr₹3.99 Cr₹2.90 Cr
     Deferred Tax ₹-2.57 Cr₹-0.08 Cr₹-0.77 Cr₹0.01 Cr
     Other taxes ----
Profit After Tax ₹13 Cr₹5.17 Cr₹9.14 Cr₹7.95 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹13 Cr₹5.17 Cr₹9.14 Cr₹7.95 Cr
Adjustments to PAT ----
Profit Balance B/F ₹53 Cr₹63 Cr₹55 Cr₹51 Cr
Appropriations ₹66 Cr₹68 Cr₹65 Cr₹58 Cr
     General Reserves ----
     Proposed Equity Dividend --₹2.00 Cr₹2.50 Cr
     Corporate dividend tax ---₹0.51 Cr
     Other Appropriation -₹15 Cr--
Equity Dividend % --₹200.00₹250.00
Earnings Per Share ₹8.36₹3.23₹91.37₹79.54
Adjusted EPS ₹8.36₹3.23₹5.71₹4.97

Compare Income Statement of peers of ESSEN SPECIALITY FILMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ESSEN SPECIALITY FILMS ₹343.1 Cr -17.4% -4.6% NA Stock Analytics
SUPREME INDUSTRIES ₹63,206.0 Cr 13% 19.4% 76.9% Stock Analytics
ASTRAL ₹55,585.6 Cr 1.5% 2% 42.3% Stock Analytics
FINOLEX INDUSTRIES ₹16,808.7 Cr -0.8% 8.8% 60.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,950.3 Cr 3.6% -0.5% 106.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,974.8 Cr -0.7% 10.5% 7.5% Stock Analytics


ESSEN SPECIALITY FILMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ESSEN SPECIALITY FILMS

-17.4%

-4.6%

NA
SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses